Key figures    
Amounts in SEK million (unless otherwise stated) 2018 2017 2016 2015 2014 2013
Result
Net sales 18,274 14,044 12,388 11,486 8,806 7,808
EBITDA 3,113 2,228 1,871 1,727 1,143 1,085
EBITDA before i.a.c. 3,205 2,181 1,919 1,703 1,224 1,132
Operating profit (EBIT) 2,587 1,907 1,573 1,436 937 905
Operating profit (EBIT) before i.a.c 2,679 1,860 1,621 1,412 1,018 952
Margins
EBITDA (%) 17.0 15.9 15.1 15.0 13.0 13.9
EBITDA before i.a.c. (%) 17.5 15.5 15.5 14.8 13.9 14.5
Operating profit (EBIT) (%) 14.2 13.6 12.7 12.5 10.6 11.6
Operating profit (EBIT) before i.a.c (%) 14.7 13.2 13.1 12.3 11.6 12.2
Return on operating capital
Return on operating capital (%) 10 10 9 9 7 7
Return on operating capital ex goodwill and trademarks (%) 31 33 32 36 35 43
Financial position
Total assets 34,111 31,005 22,308 19,959 19,069 15,052
Interest bearing debt 12,349 11,230 5,318 5,291 9,984 7,646
Equity 16,029 14,514 13,977 11,883 6,459 5,189
Capital employed 28,378 25,744 19,295 17,174 16,442 12,835
Operating capital 26,265 24,585 17,696 16,341 15,850 12,296
Operating capital ex goodwill and trademarks 8,062 7,569 4,971 4,434 3,606 2,004
Equity ratio (%) 47 47 63 60 34 35
Leverage 2.8 3.3 1.7 2.4 7.5 7.1
             
Updated February 8, 2019